Five-Year Financial Summary
Unaudited
| Millions of dollars, except per-share amounts |
2007 |
2006 |
2005 |
2004 |
2003 |
| 1 Includes excise, value-added and similar taxes: |
$10,121 |
$9,551 |
$8,719 |
$7,968 |
$7,095 |
|
2 Includes amounts in revenues for buy/sell contracts; associated costs are in "Total Costs and Other Deductions." Refer also to Note 13.
|
$ – |
$6,725 |
$23,822 |
$18,650 |
$14,246 |
|
3 Per-share amounts in all periods reflect a two-for-one stock split effected as a 100 percent stock dividend in September 2004.
|
|
4The amount in 2003 includes a benefit of $0.08 for the company's share of a capital stock transaction of its Dynegy affiliate, which, under the applicable accounting rules, was recorded directly to retained earnings and not included in net income for the period.
|
| Statement of Income Data |
|
| Revenues and Other Income |
|
| Total sales and other operating revenues 1,2 |
$214,091 |
$204,892 |
$193,641 |
$150,865 |
$119,575 |
| Income from equity affiliates and other income |
6,813 |
5,226 |
4,559 |
4,435 |
1,702 |
| Total Revenues and Other Income |
220,904 |
210,118 |
198,200 |
155,300 |
121,277 |
| Total Costs and Other Deductions |
188,737 |
178,142 |
173,003 |
134,749 |
108,601 |
| Income From Continuing Operations Before Income Taxes |
32,167 |
31,976 |
25,197 |
20,551 |
12,676 |
| Income Tax Expense |
13,479 |
14,838 |
11,098 |
7,517 |
5,294 |
| Income From Continuing Operations |
18,688 |
17,138 |
14,099 |
13,034 |
7,382 |
| Income From Discontinued Operations |
– |
– |
– |
294 |
44 |
| Income Before Cumulative Effect of Changes in Accounting Principles |
18,688 |
17,138 |
14,099 |
13,328 |
7,426 |
| Cumulative effect of changes in accounting principles |
– |
– |
– |
– |
(196) |
| Net Income |
$18,688 |
$17,138 |
$14,099 |
$13,328 |
$7,230 |
| Per Share of Common Stock 3 |
|
| Income From Continuing Operations 4 |
|
| – Basic |
$8.83 |
$7.84 |
$6.58 |
$6.16 |
$3.55 |
| – Diluted |
$8.77 |
$7.80 |
$6.54 |
$6.14 |
$3.55 |
| Income From Discontinued Operations |
|
| – Basic |
$ – |
$ – |
$ – |
$0.14 |
$0.02 |
| – Diluted |
$ – |
$ – |
$ – |
$0.14 |
$0.02 |
| Cumulative Effect of Changes in Accounting Principles |
|
| – Basic |
$ – |
$ – |
$ – |
$ – |
$(0.09) |
| – Diluted |
$ – |
$ – |
$ – |
$ – |
$(0.09) |
| Net Income2 |
|
| – Basic |
$8.83 |
$7.84 |
$6.58 |
$6.30 |
$3.48 |
| – Diluted |
$8.77 |
$7.80 |
$6.54 |
$6.28 |
$3.48 |
| Cash Dividends Per Share |
$2.26 |
$2.01 |
$1.75 |
$1.53 |
$1.43 |
| Balance Sheet Data (at December 31) |
|
| Current assets |
$39,377 |
$36,304 |
$34,336 |
$28,503 |
$19,426 |
| Noncurrent assets |
109,409 |
96,324 |
91,497 |
64,705 |
62,044 |
| Total Assets |
148,786 |
132,628 |
125,833 |
93,208 |
81,470 |
| Short-term debt |
1,162 |
2,159 |
739 |
816 |
1,703 |
| Other current liabilities |
32,636 |
26,250 |
24,272 |
17,979 |
14,408 |
| Long-term debt and capital lease obligations |
6,070 |
7,679 |
12,131 |
10,456 |
10,894 |
| Other noncurrent liabilities |
31,830 |
27,605 |
26,015 |
18,727 |
18,170 |
| Total Liabilities |
71,698 |
63,693 |
63,157 |
47,978 |
45,175 |
| Stockholders' Equity |
$77,088 |
$68,935 |
$62,676 |
$45,230 |
$36,295 |