Equity in earnings, together with investments in and advances to companies accounted for using the equity method and other investments accounted for at or below cost, is shown in the table below. For certain equity affiliates, Chevron pays its share of some income taxes directly. For such affiliates, the equity in earnings does not include these taxes, which are reported on the Consolidated Statement of Income as "Income tax expense."
|
Investments and Advances |
Equity in Earnings |
|
At December 31 |
Year ended December 31 |
|
2007 |
2006 |
2007 |
2006 |
2005 |
| Upstream |
|
|
|
| Tengizchevroil |
$6,321 |
$5,507 |
$2,135 |
$1,817 |
$1,514 |
| Hamaca |
1,168 |
928 |
327 |
319 |
390 |
| Petroboscan |
762 |
712 |
185 |
31 |
– |
| Angola LNG Limited |
574 |
– |
21 |
– |
– |
| Other |
765 |
682 |
204 |
123 |
139 |
| Total Upstream |
9,590 |
7,829 |
2,872 |
2,290 |
2,043 |
| Downstream |
|
|
|
| GS Caltex Corporation |
2,276 |
2,176 |
217 |
316 |
320 |
| Caspian Pipeline Consortium |
951 |
990 |
102 |
117 |
101 |
| Star Petroleum Refining Company Ltd. |
944 |
787 |
157 |
116 |
81 |
| Escravos Gas-to-Liquids |
628 |
432 |
103 |
146 |
95 |
| Caltex Australia Ltd. |
580 |
559 |
129 |
186 |
214 |
| Colonial Pipeline Company |
546 |
555 |
39 |
34 |
13 |
| Other |
1,501 |
1,407 |
215 |
212 |
178 |
| Total Downstream |
7,426 |
6,906 |
962 |
1,127 |
1,002 |
| Chemicals |
|
|
|
| Chevron Phillips Chemical Company LLC |
2,024 |
2,044 |
380 |
697 |
449 |
| Other |
24 |
22 |
6 |
5 |
3 |
| Total Chemicals |
2,048 |
2,066 |
386 |
702 |
452 |
| All Other |
|
|
|
| Dynegy Inc. |
– |
254 |
8 |
68 |
189 |
| Other |
449 |
586 |
(84) |
68 |
45 |
| Total equity method |
$19,513 |
$17,641 |
$4,144 |
$4,255 |
$3,731 |
| Other at or below cost |
964 |
911 |
|
|
| Total investments and advances |
$20,477 |
$18,552 |
|
|
| Total United States |
$3,889 |
$4,191 |
$478 |
$955 |
$833 |
| Total International |
$16,588 |
$14,361 |
$3,666 |
$3,300 |
$2,898 |
Descriptions of major affiliates are as follows:
Tengizchevroil
Chevron has a 50 percent equity ownership interest in Tengizchevroil (TCO), a joint venture formed in 1993 to develop the Tengiz and Korolev crude oil fields in Kazakhstan over a 40-year period. At December 31, 2007, the company's carrying value of its investment in TCO was about $210 higher than the amount of underlying equity in TCO net assets.
Hamaca
Chevron's 30 percent interest in the Hamaca heavy oil production and upgrading project located in Venezuela's Orinoco Belt was converted to a 30 percent share-holding in a joint stock company in January 2008, with a 25-year contract term.
Petroboscan
Chevron has a 39 percent interest in Petroboscan, a joint stock company formed in 2006 to operate the Boscan Field in Venezuela until 2026. Chevron previously operated the field under an operating service agreement. At December 31, 2007, the company's carrying value of its investment in
Petroboscan was approximately $310 higher than the amount of underlying equity in Petroboscan net assets.
Angola LNG Ltd.
Chevron has a 36 percent interest in Angola LNG, which will process and liquefy natural gas produced in Angola for delivery to international markets.
GS Caltex Corporation
Chevron owns 50 percent of GS Caltex, a joint venture with GS Holdings. The joint venture, originally formed in 1967 between the LG Group and Caltex, imports, refines and markets petroleum products and petrochemicals predominantly in South Korea.
Caspian Pipeline Consortium
Chevron has a 15 percent interest in the Caspian Pipeline Consortium (CPC), which provides the critical export route for crude oil from both TCO and Karachaganak. At December 31, 2007, the company's carrying value of its investment in CPC was about $50 higher than the amount of underlying equity in CPC net assets.
Star Petroleum Refining Company Ltd.
Chevron has a 64 percent equity ownership interest in Star Petroleum Refining Company Limited (SPRC), which owns the Star Refinery in Thailand. The Petroleum Authority of Thailand owns the remaining 36 percent of SPRC.
Escravos Gas-to-Liquids
Chevron Nigeria Limited (CNL) has a 75 percent interest in Escravos Gas-to-Liquids (EGTL) with the other 25 percent of the joint venture owned by Nigeria National Petroleum Company. Sasol Ltd provides 50 percent of the venture capital required by CNL as risk-based financing
(returns are based on project performance). This venture was formed to convert natural gas produced from Chevron's Nigerian operations into liquid products for sale in international markets. At December 31, 2007, the company's carrying value of its investment in EGTL was about $25 lower than the amount of underlying equity in EGTL net assets.
Caltex Australia Ltd
Chevron has a 50 percent equity ownership interest in Caltex Australia Limited (CAL). The remaining 50 percent of CAL is publicly owned. At December 31, 2007, the fair value of Chevron's share of CAL common stock was approximately $2,294. The aggregate carrying value of the company's investment in CAL was approximately $50 lower than the amount of underlying equity in CAL net assets.
Colonial Pipeline Company
Chevron owns an approximate 23 percent equity interest in the Colonial Pipeline Company. The Colonial Pipeline system runs from Texas to New Jersey and transports petroleum products in a 13-state market. At December 31, 2007, the company's carrying value of its investment
in Colonial Pipeline was approximately $580 higher than the amount of underlying equity in Colonial Pipeline net assets.
Chevron Phillips Chemical Company LLC
Chevron owns 50 percent of Chevron Phillips Chemical Company LLC (CPChem), with the other half owned by ConocoPhillips Corporation. At December 31, 2007, the company's carrying value of its investment in CPChem was approximately $60 lower than the amount of underlying equity in CPChem net assets.
Dynegy Inc.
In May 2007, Chevron sold its 19 percent common stock investment in Dynegy Inc., a provider of electricity to markets and customers throughout the United States, for approximately $940, resulting in a gain of $680.
Other Information
"Sales and other operating revenues" on the Consolidated Statement of Income includes $11,555, $9,582 and $8,824 with affiliated companies for 2007, 2006 and 2005, respectively. "Purchased crude oil and products" includes $5,464, $4,222 and $3,219 with affiliated companies for 2007, 2006 and 2005, respectively.
"Accounts and notes receivable" on the Consolidated Balance Sheet includes $1,722 and $1,297 due from affiliated companies at December 31, 2007 and 2006, respectively. "Accounts payable" includes $374 and $262 due to affiliated companies at December 31, 2007 and 2006, respectively.
The following table provides summarized financial information on a 100 percent basis for all equity affiliates as well as Chevron's total share, which includes Chevron loans to affiliates of $4,124 at December 31, 2007.
| |
Affiliates |
Chevron Share |
| Year ended December 31 |
2007 |
2006 |
2005 |
2007 |
2006 |
2005 |
| Total revenues |
$94,864 |
$73,746 |
$64,642 |
$46,579 |
$35,695 |
$31,252 |
| Income before income tax expense |
12,510 |
10,973 |
7,883 |
5,836 |
5,295 |
4,165 |
| Net income |
9,743 |
7,905 |
6,645 |
4,550 |
4,072 |
3,534 |
| At December 31 |
|
|
  |
| Current assets |
$26,360 |
$19,769 |
$19,903 |
$11,914 |
$8,944 |
$8,537 |
| Noncurrent assets |
48,440 |
$49,896 |
46,925 |
19,045 |
18,575 |
17,747 |
| Current liabilities |
19,033 |
15,254 |
13,427 |
9,009 |
6,818 |
6,034 |
| Noncurrent liabilities |
22,757 |
24,059 |
26,579 |
3,745 |
3,902 |
4,906 |
| Net equity |
$33,010 |
$30,352 |
$26,822 |
$18,205 |
$16,799 |
$15,344 |