Equity in earnings, together with investments in and advances
to companies accounted for using the equity method and other
investments accounted for at or below cost, is shown in the
table below. For certain equity affiliates, Chevron pays its share
of some income taxes directly. For such affiliates, the equity in
earnings does not include these taxes, which are reported on the
Consolidated Statement of Income as "Income tax expense."
|
Investments and Advances |
Equity in Earnings |
|
At December 31 |
Year ended December 31 |
|
2008 |
2007 |
2008 |
2007 |
2006 |
| Upstream |
|
|
|
|
|
| Tengizchevroil |
$6,290 |
$6,321 |
$3,220 |
$2,135 |
$1,817 |
| Petropiar/Hamaca |
1,130 |
1,168 |
317 |
327 |
319 |
| Petroboscan |
816 |
762 |
244 |
185 |
31 |
| Angola LNG Limited |
1,191 |
574 |
(8) |
21 |
– |
| Other |
725 |
765 |
206 |
204 |
123 |
| Total Upstream |
10,152 |
9,590 |
3,979 |
2,872 |
2,290 |
| Downstream |
|
|
|
|
|
| GS Caltex Corporation |
2,601 |
2,276 |
444 |
217 |
316 |
| Caspian Pipeline Consortium |
749 |
951 |
103 |
102 |
117 |
| Star Petroleum Refining Company Ltd. |
877 |
944 |
22 |
157 |
116 |
| Escravos Gas-to-Liquids |
– |
628 |
86 |
103 |
146 |
| Caltex Australia Ltd. |
723 |
580 |
250 |
129 |
186 |
| Colonial Pipeline Company |
536 |
546 |
32 |
39 |
34 |
| Other |
1,664 |
1,501 |
268 |
215 |
212 |
| Total Downstream |
7,150 |
7,426 |
1,205 |
962 |
1,127 |
| Chemicals |
|
|
|
|
|
| Chevron Phillips Chemical Company LLC |
2,037 |
2,024 |
158 |
380 |
697 |
| Other |
25 |
24 |
4 |
6 |
5 |
| Total Chemicals |
2,062 |
2,048 |
162 |
386 |
702 |
| All Other |
|
|
|
|
|
| Other |
567 |
449 |
20 |
(76) |
136 |
| Total equity method |
$19,931 |
$19,513 |
$5,366 |
$4,144 |
$4,255 |
| Other at or below cost |
989 |
964 |
|
|
|
| Total investments and advances |
$20,920 |
$20,477 |
|
|
|
| Total United States |
$4,002 |
$3,889 |
$307 |
$478 |
$955 |
| Total International |
$16,918 |
$16,588 |
$5,059 |
$3,666 |
$3,300 |
Descriptions of major affiliates, including significant
differences between the company's carrying value of its
investments and its underlying equity in the net assets of
the affiliates, are as follows:
Tengizchevroil
Chevron has a 50 percent equity ownership
interest in Tengizchevroil (TCO), a joint venture formed in
1993 to develop the Tengiz
and Korolev crude oil fields in
Kazakhstan over a 40-year period. At December 31, 2008,
the company's carrying value of its investment in TCO was
about $210 higher than the amount of underlying equity in
TCO net assets. This difference results from Chevron acquiring
a portion of its interest in TCO at a value greater than the
underlying equity for that portion of TCO's assets.
Petropiar
Chevron has a 30 percent interest in Petropiar, a joint
stock company formed in 2008 to operate the Hamaca heavy
oil production and upgrading project. The project, located in
Venezuela's Orinoco Belt, has a 25-year contract term. Prior to
the formation of Petropiar, Chevron had a 30 percent interest
in the Hamaca project. At December 31, 2008, the company's
carrying value of its investment in Petropiar was approximately
$250 less than the amount of underlying equity in Petropiar net
assets. The difference represents the excess of Chevron's underlying
equity in Petropiar's net assets over the net book value of
the assets contributed to the venture.
Petroboscan
Chevron has a 39 percent interest in Petroboscan,
a joint stock company formed in 2006 to operate the
Boscan Field in Venezuela until 2026. Chevron previously
operated the field under an operating service agreement. At
December 31, 2008, the company's carrying value of its
investment in Petroboscan was approximately $290 higher
than the amount of underlying equity in Petroboscan net
assets. The difference reflects the excess of the net book value
of the assets contributed by Chevron over its underlying
equity in Petroboscan's net assets.
Angola LNG Ltd.
Chevron has a 36 percent interest in Angola
LNG Ltd., which will process and liquefy natural gas produced
in Angola for delivery to international markets.
GS Caltex Corporation
Chevron owns 50 percent of GS
Caltex Corporation, a joint venture with GS Holdings. The
joint venture imports, refines and markets petroleum products
and petrochemicals, predominantly in South Korea.
Caspian Pipeline Consortium
Chevron has a 15 percent
interest
in the Caspian Pipeline Consortium, which provides
the critical export route for crude oil from both TCO and
Karachaganak.
Star Petroleum Refining Company Ltd.
Chevron has a 64 percent
equity ownership interest in Star Petroleum Refining
Company Ltd. (SPRC), which owns the Star Refinery in
Thailand. The Petroleum Authority of Thailand owns the
remaining 36 percent of SPRC.
Escravos Gas-to-Liquids
Chevron Nigeria Limited (CNL) has
a 75 percent interest in Escravos Gas-to-Liquids (EGTL) with
the other 25 percent of the joint venture owned by Nigeria
National Petroleum Company. Until December 1, 2008,
Sasol Ltd. provided 50 percent of CNL's funding requirements for the venture as risk-based financing (returns are
based on project performance). Effective December 1, 2008,
Chevron acquired an additional 37 percent of the obligation
from Sasol, with Sasol retaining 13 percent of the funding
obligation. On that date, Chevron changed its method of
accounting for its EGTL investment from equity to consolidated.
This venture was formed to convert natural gas
produced from Chevron's Nigerian
operations into liquid
products for sale in international markets.
Caltex Australia Ltd.
Chevron has a 50 percent equity ownership
interest in Caltex Australia Ltd. (CAL). The remaining
50 percent of CAL is publicly owned. At December 31, 2008,
the fair value of Chevron's share of CAL common stock was
approximately $670. The decline in value below the company's
carrying value of $723 million at the end of 2008 was
deemed temporary.
Colonial Pipeline Company
Chevron owns an approximate
23 percent equity interest in the Colonial Pipeline Company.
The Colonial Pipeline system runs from Texas to New Jersey
and transports petroleum products in a 13-state market. At
December 31, 2008, the company's carrying value of its investment
in Colonial Pipeline was approximately $560 higher
than the amount of underlying equity in Colonial Pipeline
net assets. This difference primarily relates to purchase price
adjustments from the acquisition of Unocal Corporation.
Chevron Phillips Chemical Company LLC
Chevron owns
50 percent of Chevron Phillips Chemical Company LLC
(CPChem), with the other half owned by ConocoPhillips
Corporation.
Dynegy Inc.
In 2007, Chevron sold its 19 percent common
stock investment in Dynegy Inc., for approximately $940,
resulting in a gain of $680.
Other Information
"Sales and other operating revenues" on
the Consolidated Statement of Income includes $15,390,
$11,555 and $9,582 with affiliated companies for 2008, 2007
and 2006, respectively. "Purchased crude oil and products"
includes $6,850, $5,464 and $4,222 with affiliated companies
for 2008, 2007 and 2006, respectively.
"Accounts and notes receivable" on the Consolidated
Balance Sheet includes $701 and $1,722 due from affiliated
companies at December 31, 2008 and 2007, respectively.
"Accounts payable" includes $289 and $374 due to affiliated
companies at December 31, 2008 and 2007, respectively.
The following table provides summarized financial information on a 100 percent basis for all equity affiliates as well as Chevron's
total share, which includes Chevron loans to affiliates of $2,820 at December 31, 2008.
| |
Affiliates |
Chevron Share |
| Year ended December 31 |
2008 |
2007 |
2006 |
2008 |
2007 |
2006 |
| Total revenues |
$112,707 |
$94,864 |
$73,746 |
$54,055 |
$46,579 |
$35,695 |
| Income before income tax expense |
17,500 |
12,510 |
10,973 |
7,532 |
5,836 |
5,295 |
| Net income |
12,705 |
9,743 |
7,905 |
5,524 |
4,550 |
4,072 |
| At December 31 |
|
|
|
|
|
|
| Current assets |
$25,194 |
$26,360 |
$19,769 |
$10,804 |
$11,914 |
$8,944 |
| Noncurrent assets |
51,878 |
48,440 |
$49,896 |
20,129 |
19,045 |
18,575 |
| Current liabilities |
17,727 |
19,033 |
15,254 |
7,474 |
9,009 |
6,818 |
| Noncurrent liabilities |
21,049 |
22,757 |
24,059 |
4,533 |
3,745 |
3,902 |
| Net equity |
$38,296 |
$33,010 |
$30,352 |
$18,926 |
$18,205 |
$16,799 |